How we value your startup
Our whole case is transparency. An early-stage valuation is a negotiation, and the founder who can explain exactly how a number was built negotiates from strength. So we publish the method in full — nothing here is a black box, and no AI touches the calculation.
Why five methods, not one
No single method values an early-stage company well. Qualitative methods capture the team and market when there is little financial history; exit- and cash-flow-based methods take over as revenue and forecasts become meaningful. We run all five and blend them, so no one method's blind spot dominates. Every figure traces to a stated assumption or a cited benchmark, and the engine is deterministic — the same inputs always produce the same result.
The two families of method
The five methods fall into two groups by what drives the number — not by whether the market is involved. Every method leans on market data somewhere; the difference is whether YOUR forecast or a STAGE BENCHMARK is the engine of the calculation.
Projection-driven — the VC method and the two DCFs
These start from your own revenue and cash-flow forecast. They still apply a market exit multiple at the end, but your projected numbers are the engine of the calculation. If your forecast is small relative to the round you are raising, these come out small.
Benchmark-anchored — Scorecard and Berkus
These ignore your forecast entirely. They start from what a typical company at your stage and region is worth — a comparable-deal median for Scorecard, milestone-value caps for Berkus — and nudge that up or down on qualitative factors like team, market and traction.
This is why the two can diverge. When the projection-driven range sits far below the benchmark-anchored one, the blend is averaging two different stories about the same company. Usually it means your projections were entered in the wrong units (thousands instead of whole pounds), or your forecast is genuinely modest next to what investors typically pay at your stage. Your report calls this out when the two families don't overlap.
The five methods
Each method is described in plain English first. Open “Explain in detail” for the full technical treatment.
Scorecard
Start with what similar companies at your stage were actually worth, then move that number up or down depending on how your team, market and traction compare to theirs.
Explain in detail
We start from the median pre-money valuation of comparable companies at your stage and region (the anchor), then multiply it by a weighted blend of six factor scores — team, market size, product/technology, competitive environment, traction and other — each rated against an average comparable company. A strong team on a large market lifts the anchor; a weak competitive position pulls it down. The low/high band comes straight from the 25th and 75th percentiles of the comparable set.
Checklist (Berkus-style)
A points system. Five things an early company can have — a sound idea, a good team, a working product, useful relationships, first customers — each worth up to a set amount of value. Add up what you have.
Explain in detail
The Berkus-style checklist assigns value to five qualitative building blocks — a sound idea, a quality team, a working product, strategic relationships and early traction — each worth up to a fifth of a stage-dependent cap. It is designed for pre-revenue and early-stage companies, so it is not applied at growth stage.
VC method (exit-based)
Estimate what the company might sell for one day, then work backwards: what must it be worth today for an investor to earn the return they need on that sale? Subtract the money you are raising now, and that is your value before the investment.
Explain in detail
The VC method works backwards from an exit. We estimate an exit value (exit-year revenue or EBITDA × the typical exit multiple for your sector), divide by the return an investor at your stage typically underwrites to, and subtract the money you are raising now to get a pre-money. Where your projections stop short of the exit year, we extend them at a single disclosed growth rate.
DCF with survival adjustment
Add up the cash the business should generate in future, shrinking each year's figure the further away it is — money you might get in five years is worth less than money in hand today. Then cut the total to reflect the odds that a company at your stage never gets there at all.
Explain in detail
This discounted-cash-flow method discounts your projected free cash flow (derived from revenue, COGS, opex, capex and the change in working capital — we never ask for free cash flow directly) plus a conservative growing-perpetuity terminal value, at a stage-appropriate discount rate. It then multiplies the result by the probability a company at your stage survives to realise it — the survival haircut that keeps a DCF honest at seed stage.
DCF with multiple-based terminal value
The same future-cash sum, but instead of assuming the business runs on forever, we assume it is sold at the end of the forecast for what buyers typically pay in your sector. No survival cut here — those sale prices already come from companies that made it — so this is the optimistic bookend of the five.
Explain in detail
The same discounted cash flow, but the terminal value is a market exit multiple applied to end-of-forecast revenue or EBITDA rather than a perpetuity. Because a market multiple already reflects companies that reached an exit, this method does not apply a separate survival haircut — it is the more optimistic bookend, and its weight is set accordingly.
How the methods are weighted
Each stage has a default weight per method, disclosed below. The weights shift from qualitative methods early to the financial methods later; if a method doesn't apply to your company, its weight is dropped and the rest are renormalised.
| Method | idea-stage | prototype-stage | pre-revenue | early-revenue | growth-stage |
|---|---|---|---|---|---|
| Scorecard | 40% | 40% | 30% | 20% | 10% |
| Checklist (Berkus-style) | 40% | 40% | 30% | 15% | 0% |
| VC method (exit-based) | 20% | 20% | 25% | 25% | 25% |
| DCF with survival adjustment | 0% | 0% | 7.5% | 20% | 32.5% |
| DCF with multiple-based terminal value | 0% | 0% | 7.5% | 20% | 32.5% |
| Total | 100% | 100% | 100% | 100% | 100% |
When a method is left out
A method is dropped from your blend whenever it cannot produce a positive number — for instance when the round you are raising is larger than the whole company value the VC method derives from your projected exit, or when a discounted cash flow is worth less than nothing because the plan burns more early than it earns later. In those cases the method has failed, not answered: zero is a floor, not an estimate. Averaging it in would quietly pull your headline down by that method's full weight and pin it there no matter what the other assumptions did. So we exclude it, renormalise the remaining weights, and print the reason in full on your report and in your PDF.
The range and the sensitivity check
We report a low–mid–high range, not a single number, because that is honest about the uncertainty. The mid is the weighted average of the methods' mid-points; the low and high are the weighted averages of each method's own band. We then re-run the whole blend moving one lever at a time — the discount rate by ±3 points, projected revenue by ±20%, and the comparable-company anchor by ±20% — so you can see which assumptions your valuation is most exposed to.
A lever can only move your valuation through the methods it feeds — the discount rate through the two DCFs, projected revenue through the DCFs and the VC method, the anchor through the two qualitative methods. So if the methods a lever feeds carry little of your blend, that row's three figures come out almost identical. That is a finding, not a fault: it tells you which single assumption your number actually rests on. Each row on your report says which case it is.
Pushed far enough, a lever can also carry a method past the point where it leaves the blend (or lets a previously excluded one back in) — the round becomes bigger than the value the method reaches, or a discounted cash flow crosses zero. The remaining weights renormalise over a different set of methods, so that row's figure can move the oppositeway to the lever: a smaller revenue forecast can show a higher blended mid-point. That is the method mix changing, not the company gaining value — and when it happens, the row's read-out on your report names the methods that changed.
The benchmark data
The market reference points — comparable valuations, exit multiples, discount and survival rates — come from a hand-curated, versioned dataset (currently 2026-07 (2026-07-05)), refreshed on a regular cadence. There are no paid data feeds and no scraping; every figure is an indicative central tendency drawn from public sources:
- •British Business Bank — Small Business Equity Tracker 2025 (UK deal sizes & pre-money)
- •Beauhurst — UK startup valuations & stage benchmarks (Research & Publications)
- •Equidam — valuation methodology
- •PitchBook — VC valuation trends & the quarterly US VC Valuations and Returns reports
- •Prof. A. Damodaran (NYU Stern) — sector EV/Revenue & EV/EBITDA multiples, cost of capital
- •CB Insights — The Venture Capital Funnel (startup survival by stage)
- •D. Berkus — "The Berkus Method: Valuing an Early-Stage Investment"
- •B. Payne (Angel Capital Association) — "Scorecard Valuation Methodology", rev. 2019
Limitations
This report is an indicative valuation analysis to help a founder prepare for and negotiate a fundraising round. It is NOT investment advice, NOT a recommendation to invest or to accept an investment, NOT a formal or independent valuation, NOT an audit, and NOT an FCA-regulated activity. It does not account for every company-specific fact, and it relies entirely on the information you provided and on general market benchmarks that can go out of date. A valuation is ultimately negotiated between a founder and an investor — it is not awarded by a tool. Figures are indicative ranges, not a promise of any price or outcome. Before you rely on any number here, take professional advice appropriate to your situation.
Ready to see your range?
Answer the questionnaire and enter your financials — you'll see the band you fall in, free.
Estimate your valuation →